Skip to content
Toro FinanceCalculator Suite
Back to Calculator Hub
NOI excludes financing
Real Estate Investing

Rental Property ROI & Cap Rate Calculator

Net operating income, cap rate, cash-on-cash return and the rent you need just to break even — with vacancy, maintenance and management included rather than wished away.

Purchase & Financing

What you pay, and what you borrow

$
%
$
$0$50,000
$
$0$150,000
%
0%15%
Yrs
5 Yrs40 Yrs

Income & Operating Costs

The three line items amateurs leave out are vacancy, maintenance and management

$
%
0%25%

Share of the year empty. 5-8% is realistic for most residential markets.

$
$0$40,000
$
$0$20,000
%
0%5%

Of property value per year. 1% is a common rule; older properties need more.

%
0%15%

Of collected rent. Include it even if you self-manage — your time is not free.

Monthly Cash Flow

-$2

-$19 a year after debt service

Cap Rate

5.98%

NOI ÷ purchase price, financing-neutral

Cash-on-Cash Return

-0.02%

On $85,000 invested

Debt Service Coverage

1.00

Below the usual 1.25 lender floor

Income Statement

How rent becomes net operating income

Gross scheduled rent$30,000
Less vacancy (6%)-$1,800
Gross operating income$28,200
Less property tax$3,600
Less insurance$1,400
Less maintenance reserve$3,000
Less property management$2,256
Net operating income$17,944
Less annual debt service$17,963
Annual cash flow-$19

Break-Even Rent

$2,502

Current rent $2,500

1% Rule

0.833%

Below 1% — thin on cash flow

Before you make an offer

  • This property loses money every month before any vacancy or repair surprises. You would be funding it from other income and relying entirely on appreciation.
  • Debt service coverage of 1.00 is below the 1.25 most commercial lenders require, leaving little margin for error.
  • Excludes income tax, depreciation, capital gains on sale, and one-off capital expenditure such as a roof or boiler — all of which materially change the real return.
Property Investing8 min readSanguine Straphanger

Cap Rate, Cash-on-Cash, and the Expenses That Sink Amateur Deals

Two numbers describe a rental property. Confusing them is the most common mistake in the field.

NOI does not include your mortgage

Net operating income measures what the building earns, deliberately ignoring how you financed it. That is the whole point: two buyers with different loans looking at the same property should compute the same NOI, so they can compare the asset rather than their own balance sheets.

The chain

GOI = Rent × (1 − Vacancy) → NOI = GOI − OpEx → Cap = NOI ÷ Price

  • OpEx excludes mortgage principal and interest
  • Cash flow = NOI − debt service
  • Cash-on-cash = cash flow ÷ cash invested

Cap rate is therefore a property metric and cash-on-cash is an investor metric. A property has one cap rate; every buyer has a different cash-on-cash return depending on leverage.

The three expenses that get omitted

Deals that look excellent on a napkin and lose money in reality almost always omit the same three lines.

Vacancy. No property is rented 100% of the time. Between tenants there is turnover, cleaning and marketing. Five to eight percent is realistic; zero is fantasy.

Maintenance. Roughly 1% of value a year, more for older buildings. It is lumpy — nothing for three years, then a roof — which is exactly why it needs reserving rather than paying out of whatever happens to be left.

Management. Eight to ten percent of collected rent. Include it even if you self-manage: if the property only works because you are doing unpaid labour, that is a job, not an investment, and it will not survive you moving away.

A useful sanity check is the expense ratio. Operating expenses below about 35% of gross income usually mean something has been left out.

What the metrics do not tell you

Cap rate ignores financing, so it says nothing about whether you can afford the deal. Cash-on-cash ignores appreciation and principal paydown, so it understates total return. Neither includes income tax, depreciation, or the capital gain on eventual sale.

They also assume the numbers you typed are right. Rent estimates from a seller are the least reliable input in the whole model, and everything downstream inherits that error.

Frequently Asked Questions & Quantitative Reference

It depends entirely on the market and the risk. A prime property in a major city might trade at 4%, while a higher-risk secondary market might offer 8%. The useful comparison is against other properties in the same area and against the risk-free rate — a cap rate close to government bond yields is not compensating you for the illiquidity, tenant risk and maintenance burden of owning a building.
Disclaimer

Educational tool only. This is not personalised financial, investment, tax or legal advice, and the author is not a licensed adviser. Figures are estimates based on the assumptions you enter. Consult a qualified professional before acting.